All the steps will take 30 to 60 seconds to complete
Are you an accredited investor*?
* What is an Accredited Investor?
How much are you looking to invest? Our typical minimum is $50,000 per fund.
Our typical minimum is $50,000 per fund.
What asset classes are you interested in?
Which fund(s) are you interested in?
Why are you interested in investing with us?
How did you hear about us?
Description
Total Units
Total NSRF
Current Rent/SQFT
Market Rent/SQFT
Average Unit Size (Sqft)
Total Gross Current Rent
Total Gross Market Rent
Total
Offer Price
Closing Cost (%)
Reserves ($)
Cap Ex ($)
AcquisitionCost Basis
Expansion Gross SQFT
Expansion NRSF
ExpansionCost
Expansion Reserves ($)
Expansion Cost Basis
INCOME
GPI
( Gross Potential Income )
+ Misc Income
- Vacancy & Credit Loss
- Concessions
GOI
( Gross Operating Income )
- Expenses
NOI
VALUATION
Valuation Cap Rate
Project Cost Basis
Total Value Created
ACQUISITION DEBT
Finance Reserves?
Finance CapEx?
InterestOnly Loan?
LTV (%)
Interest Rate(%)
Loan Duration(years)
Annual Payment
EQUITY
Acquisition Investment (Equity)
EquityMultiplier
CASH FLOW
Cash Flow
Cash-on-Cash
FINANCING SUMMARY
Total Equity
Total Debt
Total Cost Basis
Pro Forma Valuation
EXPANSION DEBT
Loan Duration (years)
Expansion AnnualPayment
Project AnnualPayment
Total Investment(Equity)