Close Cookie Popup
Cookie Settings
By clicking “Accept All Cookies”, you agree to the storing of cookies on your device to enhance site navigation, analyze site usage and assist in our marketing efforts. More info
Accept All Cookies
Cookie Settings
Close Cookie Preference Manager
Cookie Settings
By clicking “Accept All Cookies”, you agree to the storing of cookies on your device to enhance site navigation, analyze site usage and assist in our marketing efforts. More info
Cookies Preferences

MHP Acquisition Analysis

Property Name

NOI

Purchase Price

LTV

Total Debt

-

Type of Loan

Interest

Duration (Years)

Annual Payment

-

Monthly Payment

-

Debt Metrics

DSCR

-

Debt Yield

-

Debt Constant

-

Percent Weight
10%
20%
10%
40%
10%
10%
100%
Logic
-
-
-
-
-
-
-
Logic Units
-
-
-
-
-
-
-
R/M Average
-
-
-
-
-
-
-
Sqft
50
100
150
200
250
300
-
Sqft Average
-
-
-
-
-
-
-
Relation
-
-
-
-
-
-
-
op1
-
-
-
-
-
-
-
op2
-
-
-
-
-
-
-
Mix
5X10
10X10
10X15
10X20
10X25
10X30
Smaller Mix
10%
40%
20%
20%
5%
5%
Heavier Mix
10%
20%
10%
40%
10%
10%
NY
83
123
159
188
230
286
East Long
92
140
178
203
226
272
Reading
74
113
139
152
185
207
Average
83
125.3
158.7
181
83
255
end
100%
151%
191%
218%
100%
307%
Thank you!
Your submission has been received!
Hmmm. Something went wrong while submitting the form.
Download

Have a property for sale?Contact Our Acquisition Team

Invest with Patriot
️ ©️ 2025 Patriot Holdings LLC. All Rights Reserved.
️ Made byAppleby Creative

Investing involves risk, including loss of principal. Past performance does not guarantee or indicate future results. Any historical returns, expected returns, or probability projections may not reflect actual future performance. While the data we use from third parties is believed to be reliable, we cannot ensure the accuracy or completeness of data provided by investors or other third parties. Neither Patriot Holdings LLC nor any of its affiliates provide tax advice and do not represent in any manner that the outcomes described herein will result in any particular tax consequence. Offers to sell, or solicitations of offers to buy, any security can only be made through official offering documents that contain important information about investment objectives, risks, fees and expenses. Prospective investors should consult with a tax, legal and/or financial adviser before making any investment decision.For additional important risks, disclosures, and information, please visit www.patriotholdings.com/disclosures.